null

null

null

null

null

null

null

null

null

null

null

null

null

null

0.10x Total Debt / Equity (Conservative)

A 200bps rate rise increases annual interest expense ~$10-15M given ~$500M net debt; meaningful but manageable given EBITDA margins near 15-18%

High intensity; OPEC+ supply decisions and Russia-Ukraine conflict drive price volatility.

Strait of Hormuz (Middle East oilfield operations/materials) and South China Sea (Asia-Pacific subsea equipment supply routes)

Significant exposure: Middle East (SAR quasi-pegged but political risk), Australia (AUD volatile ~10-15% swings), UK/North Sea (GBP post-Brexit volatility ~8-12%)

Operations across Middle East, North Sea, Australia, and Gulf of Mexico; currency risk concentrated in AUD, GBP, and various Middle Eastern currencies with USD revenue offsets

High intensity; commodities: Crude Oil, Natural Gas, Coal, Refined Petroleum Products, Uranium, Steel (equipment); geopolitical: OPEC+ supply decisions and Russia-Ukraine conflict drive price volatility.

No single vendor exceeds 30% of input costs; steel/alloy suppliers are diversified but specialty forgings from limited qualified sources create moderate substitution risk

Minimal cloud dependency; Oil States is a manufacturer/services company with on-premise industrial systems; 30-day cloud termination would cause limited operational disruption

ERP and back-office functions may use cloud providers but core manufacturing and field operations run independently; disruption would be administrative, not operational

Low API coupling risk; company operates industrial hardware and services with proprietary mechanical interfaces, not software APIs; customer switching involves re-qualification of equipment

Fails Howey Test; revenue derived from manufactured products and oilfield services contracts, not investment contracts; negligible securities classification risk

High

Moderate GDPR exposure from European operations (North Sea); CCPA exposure limited as B2B industrial company with minimal consumer personal data collection

Low antitrust risk; operates in fragmented oilfield equipment/services market with Baker Hughes, Halliburton, SLB as larger competitors; no dominant market position

High burden; regimes: EPA, FERC, DOE, CFTC, OSHA, SEC; Accelerating emissions mandates and methane rules threaten capex economics.

Predominantly transactional (~70-75%); some multi-year service contracts (~25-30%); revenue tied to drilling activity cycles rather than recurring subscriptions

Product sales of wellhead equipment and subsea connectors plus field service fees; aftermarket parts and repair services provide modest recurring revenue stream

Cost-plus pricing on manufactured goods with oil price correlation; service pricing tied to day-rates; limited pricing power during downturns as customers defer capex aggressively

Moderate (4/10); pricing follows oil cycle, not company-driven; customers are price-sensitive E&P companies; differentiation through proprietary designs partially protects margins

-0.2% Gross Margin (Negative equity)

No free-rider problem; B2B industrial model with formal purchase orders; customer churn risk elevated during oil price downturns when E&P capex cut 20-40%

Revenue growth is near-linear to headcount in manufacturing; services segment requires technician scaling proportional to activity; limited operational leverage versus software peers

High marginal cost of growth; doubling revenue requires proportional increases in manufacturing labor, raw materials, and field technicians; EBITDA margin expansion modest at scale

Not applicable; Oil States does not operate a franchise model; direct operations and wholly-owned subsidiaries with standard corporate compliance framework

At 10x scale, customer acquisition economics deteriorate; E&P customer base is finite (~500 global operators); sales are relationship/engineering-driven with long qualification cycles

No meaningful network effects; industrial equipment manufacturer where product value does not increase with user base; installed base creates switching costs but not network effects

-11.6% Return on Assets (Negative equity)

Tier 4 (highly cyclical); revenue historically declines 30-50% in oil downturns (2015-16, 2020); directly correlated with E&P capex budgets which are first cut in recessions

Major international oil companies and large independent E&P operators; top 10 customers likely represent 40-50% of revenue creating meaningful concentration risk

National oil companies (Saudi Aramco, ADNOC, Petrobras) as secondary segment; geopolitically sensitive, slower payment cycles, but large contract volumes

["11-0000 Management Occupations", "13-0000 Business and Financial Operations Occupations", "15-0000 Computer and Mathematical Occupations", "17-0000 Architecture and Engineering Occupations", "19-0000 Life, Physical, and Social Science Occupations", "23-0000 Legal Occupations", "41-0000 Sales and Related Occupations", "43-0000 Office and Administrative Support Occupations", "47-0000 Construction and Extraction Occupations", "49-0000 Installation, Maintenance, and Repair Occupations", "53-0000 Transportation and Material Moving Occupations"]

0.33 (HIL — ~33% of characteristic roles agent-automatable)

3.0% CapEx / Revenue (Low-CapEx Asset-Light)

0001121484

OIS