null

null

null

null

null

null

null

null

20.71x Total Debt / Equity (High leverage)

High sensitivity; ~$2.5B net debt at ~6-7x EBITDA leverage means 200bps rate rise adds ~$50M annual interest cost, pressuring free cash flow materially

Medium intensity; US-China trade tariffs on metals and components disrupt supply chains.

Australian steel/aluminum inputs for defense doors; Southeast Asian manufactured components for AMES garden/storage tools

Australia (AUD) and UK (GBP) are top international markets; AUD/USD and GBP/USD volatility creates ~5-10% revenue translation risk on ~30% international revenue

Primary exposure: Australia (AUD depreciation risk on AMES segment), UK/Europe (GBP/EUR), Canada; combined ~30% of revenue subject to currency translation losses

Medium intensity; commodities: Steel, Aluminum, Copper, Crude Oil (fuel), Rare Earth Elements, Plastics/Resins; geopolitical: US-China trade tariffs on metals and components disrupt supply chains.

No single vendor exceeds 30% of input costs; steel is sourced from multiple suppliers but commodity price concentration remains a moderate operational risk

Minimal cloud infrastructure dependency; manufacturing-centric operations run on ERP systems (SAP/Oracle); cloud termination would cause disruption but not operational collapse

Traditional industrial manufacturer and defense contractor; secondary digital/cloud dependency limited to back-office and CRM systems only

Low API coupling risk; Griffon is a physical-goods manufacturer with no significant third-party API integrations central to revenue generation

Howey Test largely inapplicable; revenue model is industrial product sales and defense contracts, not an investment scheme; near-zero securities classification risk

Medium

Limited GDPR/CCPA exposure; B2B and government contractor focus with minimal consumer PII collection; Australian Privacy Act compliance relevant for AMES segment

Moderate; Clopay holds significant U.S. residential garage door market share (~25-30%); pricing coordination scrutiny possible but no current regulatory action flagged

Medium burden; regimes: FAA, DOT, OSHA, EPA, ITAR, FTC; Export controls and defense procurement rules create contract concentration risk.

Approximately 40-50% quasi-recurring via long-term defense contracts (Home and Building Products); remaining 50-60% transactional consumer/commercial product sales

Product sales (doors, tools, storage) plus government defense contract revenue; aftermarket/replacement cycle provides partial recurring demand floor

Cost-plus pricing on defense contracts provides margin protection; consumer segment pricing vulnerable to raw material inflation and big-box retailer (Home Depot/Lowe's) price pressure

Moderate; Clopay brand commands premium in garage doors but AMES tools face commoditization pressure from private label; defense segment has contractual cost escalation clauses

42.0% Gross Margin (Strong (40-60%))

No free-rider problem; physical product business with no digital subscription leakage; customer churn risk is channel-level (losing Home Depot shelf space) not individual

Revenue growth is largely headcount-linear given manufacturing intensity; doubling revenue requires proportional factory labor and capacity investment; limited operational leverage

High marginal cost of growth; manufacturing capex and labor required for volume increases; EBITDA margin expansion limited to ~100-150bps per 10% revenue growth

Not applicable; Griffon does not operate a franchise network; distribution is through retail channels and direct government contracts

At 10x scale, Home Depot/Lowe's channel dependency becomes existential concentration risk; defense segment customer acquisition costs remain stable via long-term federal contracting

No meaningful network effects; physical product manufacturer with brand equity but no user-growth flywheel; Clopay brand recognition provides modest but non-compounding moat

6.2% Return on Assets (Excellent)

Moderate recession resistance; residential repair/remodel (garage doors) declines in severe downturns but replacement demand is non-deferrable; defense revenue is countercyclical

Home Depot and Lowe's represent significant channel concentration (estimated 40-50% of Home and Building Products revenue); single retailer loss would be material

U.S. Department of Defense and allied governments for Telephonics/defense segment; stable but subject to budget appropriation cycles and contract renewal risk

["11-0000 Management Occupations", "13-0000 Business and Financial Operations Occupations", "15-0000 Computer and Mathematical Occupations", "17-0000 Architecture and Engineering Occupations", "23-0000 Legal Occupations", "33-0000 Protective Service Occupations", "37-0000 Building and Grounds Cleaning and Maintenance Occupations", "41-0000 Sales and Related Occupations", "43-0000 Office and Administrative Support Occupations", "47-0000 Construction and Extraction Occupations", "49-0000 Installation, Maintenance, and Repair Occupations", "51-0000 Production Occupations", "53-0000 Transportation and Material Moving Occupations"]

0.3 (HIL — ~30% of characteristic roles agent-automatable)

2.1% CapEx / Revenue (Low-CapEx Asset-Light)

0000050725

GFF