null

null

null

null

null

null

null

null

null

null

null

null

null

null

0.28x Total Debt / Equity (Conservative)

20bps rate rise adds ~$15-20M annual interest expense on ~$7B variable-rate debt; EBITDA coverage remains comfortable at ~8x but leverage at 2.5x warrants monitoring

Medium intensity; US-China trade tariffs on metals and components disrupt supply chains.

Taiwan/China semiconductor components for precision controls; European steel and castings concentrated in Germany and Eastern Europe

EUR (~25% of revenue), CNY (~10%), INR (~5%) exposure; EUR/USD and CNY devaluation pose greatest P&L translation risk given margin sensitivity

EUR depreciation 10% vs USD reduces reported revenue ~$300M; CNY weakness adds sourcing cost offset; INR exposure modest but growing in service segment

Medium intensity; commodities: Steel, Aluminum, Copper, Crude Oil (fuel), Rare Earth Elements, Plastics/Resins; geopolitical: US-China trade tariffs on metals and components disrupt supply chains.

No single supplier exceeds 30% of input costs; diversified across steel, castings, and electronics vendors, though specialty compressor component suppliers have moderate switching friction

Primarily industrial equipment manufacturer and aftermarket service provider; cloud infrastructure termination would disrupt ERP and IoT platforms but not core manufacturing operations

Secondary digital/connected equipment services (Club Car telematics, compressor monitoring) face 6-12 month recovery disruption if cloud provider terminated with 30 days notice

Low API coupling risk; proprietary IntelliSuite and Club Car Connect platforms use standard AWS/Azure integrations; no single API provider creates existential dependency

Fails Howey Test; revenue derived from manufacturing, equipment sales, and service contracts — no passive investment return expectation; negligible securities classification risk

Medium

Moderate GDPR exposure via European industrial IoT and service data; CCPA exposure limited; compliance infrastructure in place but cross-border data transfer rules create ongoing legal overhead

Moderate; dominant positions in portable air compressors and golf carts (Club Car) attract scrutiny; 2020 Gardner Denver merger reviewed; no active DOJ/FTC proceedings as of 2024

Medium burden; regimes: FAA, DOT, OSHA, EPA, ITAR, FTC; Export controls and defense procurement rules create contract concentration risk.

~35-40% recurring via aftermarket parts, service contracts, and subscription monitoring; ~60-65% transactional equipment sales; recurring mix growing ~200bps annually

Primary: capital equipment sales; secondary: high-margin aftermarket parts and services (~45% gross margin vs ~30% for new equipment)

Cost-plus with list-price escalators tied to steel/energy indices; demonstrated 5-8% annual price realization 2021-2023; at-risk if raw material deflation removes inflationary cover

7/10; strong brand and installed base support pricing above inflation; aftermarket parts pricing near-monopolistic on proprietary platforms; commoditized product lines face price competition

43.6% Gross Margin (Strong (40-60%))

Minimal free-rider problem; aftermarket parts and service tied to proprietary equipment; third-party aftermarket parts exist but represent <15% of serviceable market

Sublinear; manufacturing automation investments and lean operations mean revenue can grow 2x with ~1.3x headcount; service segment more linear but offset by digital diagnostics

Low marginal cost in aftermarket/services segment; new equipment growth requires modest capex; incremental EBITDA margin on aftermarket ~55-60% vs blended ~24%

Not applicable; Ingersoll Rand operates direct distribution and dealer networks, not franchise model; dealer compliance risk is low and managed through contractual agreements

At 10x scale, CAC efficiency improves via brand leverage; however, industrial sales cycles (6-18 months) and direct sales force model create headcount constraints on acquisition velocity

Weak direct network effects; installed base creates data-driven product improvement loop (indirect effect); Club Car fleet management has nascent platform effects; not defensively durable

2.8% Return on Assets (Excellent)

Tier 3 (moderate cyclicality); industrial capex cuts 15-25% in recessions; partially offset by aftermarket resilience as customers repair rather than replace equipment in downturns

Industrial and manufacturing enterprises (compressors, tools); no single customer exceeds ~3% of revenue; highly diversified across 150+ countries

Golf and leisure vehicle operators (Club Car); municipal and resort concentration adds modest cyclical risk; segment ~15% of revenue

["11-0000 Management Occupations", "13-0000 Business and Financial Operations Occupations", "15-0000 Computer and Mathematical Occupations", "17-0000 Architecture and Engineering Occupations", "23-0000 Legal Occupations", "33-0000 Protective Service Occupations", "37-0000 Building and Grounds Cleaning and Maintenance Occupations", "41-0000 Sales and Related Occupations", "43-0000 Office and Administrative Support Occupations", "47-0000 Construction and Extraction Occupations", "49-0000 Installation, Maintenance, and Repair Occupations", "51-0000 Production Occupations", "53-0000 Transportation and Material Moving Occupations"]

0.3 (HIL — ~30% of characteristic roles agent-automatable)

Capex ~2-2.5% of revenue; incremental investment shifting toward digital/IoT platforms and automation; legacy asset-heavy manufacturing capex declining as mix shifts to higher-margin service

0001699150

IR